Alements.

(This is a thread from Mizahar's fantasy role playing forums. Why don't you register today? This message is not shown when you are logged in. Come roleplay with us, it's fun!)

This subforum is for small businesses that do not require extensive subforums for organization. These Small Business Sheets are simply posted records of what a business is for, its expenses, its debt and the profit it makes.

Alements.

Postby Caelum on January 3rd, 2014, 3:37 pm

Mornin’. :)

Below is a business plan for Alements. I have based the income off of Caelum’s medicine skill, as you can see, as that felt appropriate. I would prefer this for the obvious reasons, but if you feel that it would more fair to base it off of his herbalism skill then I will of course adjust my math.

This is the first BP I’ve done. Please forgive any errors and let me know what I may need to correct.

Thanks for your time,
Katie.

Business: Alements

Location: Riverfall

Items/Services Sold:

Ale (mug) – 1sm
Ale (pitcher) – 3sm
House Wine (glass) – 1gm
House Wine (bottle) – 10gm
Specialty Wine (glass) – 5gm
Specialty Wine (bottle) – 20gm
House Tea (cup) – 1sm
House Tea (pot) – 3sm
Juice (cup) – 1sm
Juice (pitcher) – 2sm
Coffee (cup) – 1gm
Coffee (pot) – 10gm

Medicinal/Therapeutic Herbs Added to Single Serving Beverage:
*Price includes basic health consultation to determine type of herbs.
Common– 2gm
Uncommon– 3gm
Rare– 4gm

Medicinal/Therapeutic Herbs Added to Pitchers/Pots/Bottles Beverage:
*Price includes basic health consultation to determine type of herbs.
Common – 8gm
Uncommon – 12gm
Rare –16gm

Specialty Tinctures:
*3gm per cup/12gm per pitcher.
Weeper’s Wine – Calming solution and stress relief.
Problem Solver’s Spritzer – Clarity of mind.
Libation Liberator - Hangover cure.
Wake Up Wine - Energy booster.
Snake Oil – the Cure All.

Fruit, Cheese, & Nuts Plate (1 serving) – 2sm
Fruit, Cheese, & Nuts Platter (6 servings) – 1gm

Treatment for Minor Injury/Illness - 2gm
*Price excludes any necessary medicine, herbal or otherwise. Notably, use of the healing gnosis will eradicate the need in most cases. This is for treatment of things such as minor cuts, burns, pulled muscles, rashes, colds, sore throats, ear infections, et cetera.

Treatment for Major Injury/Illness – Price Varies

Base Income: 12gm (Medicine)

Skills Bonus: 24gm (Level 3 Medicine: 12 / 2 = 6 + 12 = 18 - 12)

Sales Bonus: 7gm (Requesting the full 20% of 36gm. Validation: possession of both Ranuri & Healing gnosis and being an Expert in Herbalism.)

Total Income: 41.5gm per day (12 Base Income + 24 Skills Bonus + 7 Sales Bonus –1.5 Slave NPC)

Ingenuity/Efficiency: 8.3gm (20% of 41.5. Validation: Herbs planted and grown at the Sanctuary by leave of Kavala Denusk.)

Grand Total Income: 49.8gm per day / 4482gm per season (based on 90 day season)

Assets:

HR:
NPC Slave (acquired here)
Kept at Common – 1.5gm per day

Miscellaneous:
Coffee– 25gm lb x 5 = 125gm
Tea Leaves – 2sm lb x 50 = 100sm = 10gm
Toolkit: Herbalist/Botanist – 20gm
=155gm

Food Stuff:
Cheese – 2sm lb x 20 = 40sm = 4gm
Almonds – 3gm lb x 3 = 9gm
Walnuts – 3sm lb x 10 = 30sm = 3gm
Hazelnuts – 5sm lb x 10 = 50sm = 5gm
Honey – 1sm pt x 10 = 10sm = 1gm
Sugar – 1gm lb x 10 = 10gm
Apples – 1gm lb x 5 = 5gm
Cherries – 5sm oz x 20 = 100sm = 10gm
Currants – 1sm oz x 20 = 20sm = 2gm
Pears – 5gm lb x 3 = 15gm
Figs – 7gm oz x 10 = 70gm
Mint – 3cm oz x 100 = 300cm = 3sm
Cinnamon – 1gm oz x 10 = 10gm
Ginger – 1cm oz x 100 = 1sm
Hyssop – 4gm oz x 3 = 12gm
Rose hips – 5gm oz x 3 = 15gm
Salt – 1cm oz x 100 = 100cm = 1sm
Juniper – 2sm oz x 5 = 10sm = 1gm
Cloves – 20gm oz x 1 = 20gm
= 192gm, 5sm

Spirits:
Ale – 2sm gallon x 100 = 200sm = 20gm
Wine (regular) –
Bluevein Prime – 10gm bottle x 10 = 100gm
Bluevein Steele – 10gm bottle x 10 = 100gm
Bluevein Gold – 10gm bottle x 10 = 100gm
Wine (specialty) –
Bluevein Floral – 20gm bottle x 10 =2 00gm
Bluevein Blood – 20gm bottle x 10 = 200gm
Bluevein Amethyst – 20gm bottle = 200gm
= 920gm

Herbs:
Full Grown Plants (Common) - 1 gm x 20 = 20gm
Full Grown Plants (Uncommon) - 5 gm x 15 = 75gm
Full Grown Plants (Rare) - 25 gm x 10 = 250gm
Starter Plants (Common) - 7 sm x 20 = 140sm = 14gm
Starter Plants (Uncommon) - 3 gm x 15 = 45gm
Starter Plants (Rare) - 13 gm x 6 = 78gm
= 482gm

Structure:
Elaborate Wooden Sign – 1 days work from Expert woodcarver 14gm x 3 = 42gm
Tavern (Elaborate) – 400 sqft
Elaborate Tavern includes seating for 20, tables, chairs, marble topped bar, and all necessary equipage.
= 42gm

Grand Total Out of Pocket: 1612gm, 5sm (1791gm, 5sm – 179gm per 10% discount for buying in bulk)

Debt: None.
Last edited by Caelum on August 31st, 2014, 4:27 pm, edited 2 times in total.
User avatar
Caelum
The best way out is through.
 
Posts: 1961
Words: 1093768
Joined roleplay: March 18th, 2010, 10:27 pm
Location: Riverfall
Race: Ethaefal
Character sheet
Storyteller secrets
Scrapbook
Journal
Plotnotes
Medals: 11
Featured Character (1) Featured Contributor (1)
Featured Thread (1) Guest Storyteller (1)
Lore Author (1) Peer Reviewer (1)
Trailblazer (1) Donor (1)
One Thousand Posts! (1) Extreme Scrapbooker (1)

Alements.

Postby Gillar on January 27th, 2014, 3:19 am

Image

A VERY well put-together business plan. I think you've taken just about everything into account in crafting this. The only thing I would point out is that if you are looking to get more advanced with your various medicinal additives to your drinks, you may want to look into philtering. Either gain the skill for yourself, employ someone who has the skill or otherwise work out an arrangement with someone for their philtering services. While Medicine and Herbalism can take you far in this area, Philtering will allow truly amazing effects that, when combined with the other two skills, will turn your business into something far, far greater. Aside from that, EXCELLENT JOB!

General Disclaimer: I am approving this business plan and only the business plan. Final approval of the business is the responsibility of the local Storyteller. NPC's are not granted via this business approval either.
User avatar
Gillar
Forging the World
 
Posts: 1412
Words: 1345407
Joined roleplay: March 23rd, 2009, 6:44 pm
Race: Isur
Office
Medals: 1
Featured Contributor (1)

Alements.

Postby Caelum on April 16th, 2014, 12:56 am

Base Income: 12gm (Medicine)

Skills Bonus: 60gm (Level 4 Medicine: 12 x 1.5 = 18(2) = 36(2) = 72

Sales Bonus: 14gm (20% of 72gm.)

Total Income: 86gm per day

Employee Expense: 1.5gm per day

Ingenuity/Efficiency: 16 (20% of 86.)

Grand Total Income: 102gm per day / 9282gm per season (based on 91 day season)
User avatar
Caelum
The best way out is through.
 
Posts: 1961
Words: 1093768
Joined roleplay: March 18th, 2010, 10:27 pm
Location: Riverfall
Race: Ethaefal
Character sheet
Storyteller secrets
Scrapbook
Journal
Plotnotes
Medals: 11
Featured Character (1) Featured Contributor (1)
Featured Thread (1) Guest Storyteller (1)
Lore Author (1) Peer Reviewer (1)
Trailblazer (1) Donor (1)
One Thousand Posts! (1) Extreme Scrapbooker (1)


Who is online

Users browsing this forum: No registered users and 0 guests